Agenda item

Budget 2021/22

To recommend to the Council a budget and precept for 2021/22 (report of the Acting Town Clerk enclosed)

Minutes:

The Acting Town Clerk advised that the Meeting of the Council on 27th January 2021 was the final occasion at which the Council could agree its budget for the coming financial year and agree a precept upon West Northants Council. He further advised that, for the reasons explained in the previous item, it had not been  possible to provide the degree of itemised estimated income and expenditure for all budget heads which Councillors might usually expect to have before them as a number of key component decisions, not least relating to services to be transferred, were yet to be finalised. The draft budget was therefore very much a contingency budget to meet the deadline for setting a precept and at the same time provide adequate financial flexibility to enable the Town Council after the May elections to determine its own priorities. Although the Government had not applied referendum principles to town and parish council precepts for 2021/22, it had urged restraint and had advised that it could consider introducing such measures (which are more likely for the largest town councils) for future years.

 

The Borough Council had suggested a draft base budget for the Town Council, but it was this Council which had to make the final decision.

The net contingency budget of £1,775,500, based upon 36,401 equivalent Band D properties would result in a Council tax of  £48.78 at Band D or £32.52 (62p per week) at Band A (a typical town centre property).

This level of proposed council tax compared with other town and parish councils as follows:

 

Council

Band D £

Northampton Town Council

48.78

All parish councils in England (average)

75.00

Parishes in Northants (average)

71.00

Far Cotton and Delapre draft Budget

48.40

Kingsthorpe draft budget

32.11

Largest 20 Town Councils (average)

110.00

 

Recommended:

1.                  To approve the draft budget in the sum of £1,775,500 as set out in the Appendix to these minutes and to agree a precept on West Northamptonshire Council for 2021/22 in that sum;

2.                  That, as a matter of priority, the new Town Clerk undertakes detailed reviews of all services which are transferred to enable the Council to consider any possible modifications and enhancements to those services.

3.                  That, subject to the inclusion of appropriate provision in the finally adopted budget, the Town Clerk be authorised to recruit and appoint the following support staff to commence duties on 1st April 2021:

Administration Officer (full time)

Administration Assistant (part time)

Finance Officer (part time); and

4.                  That no expenditure be committed on the items in the budget marked with an * until the relevant committee has approved full details of how these contingency sums will be expended.

Appendix

Northampton Town Council Draft Contingency Budget 2021/22

 

 

NBC Recommended budget 2021/22

Recommended Revised Budget

 

 

 

Staffing costs (including Town Clerk, and one full time two part time admin staff), relocation costs, recruitment advertising, travel costs, etc

221,000

221,000

Contingency for additional staff recruited during 2021/22 including Community Engagement Officer and two Administrative Apprenticeships

 

60,000

Professional services/subscriptions (audit, insurance, legal fees, etc)

40,000

60,000

Running costs (including payroll/finance system costs, postage, office supplies, telephones, etc)

40,000

50,000

Mayoral and Member costs

130,000

130,000

Election costs

70,000

70,000

 Accommodation costs

180,000

180,000

Other miscellaneous running costs and contingency

30,000

50,000

Amounts to develop future services in 2021/22 and/or transfer to reserves

400,000

 

First contribution to reserves

 

200,000

Contingency for new services and service enhancements

 

200,000

Councillor Community Funding 25 x  £3,000

 

75,000

Community Grants

 

50,000

Services (estimates based up current NBC direct service  costs, excluding management costs)

 

 

Allotments (excluding staff costs)

 

26,000

Markets

 

44,000

Planting, hanging baskets etc

 

66,500

Events and Entertainments

 

104,000*

Festive Lighting, Christmas etc

 

145,000*

Town Centre Management

 

44,000

Closed Churchyards

 

Not yet available

Total

1,111,000

1,775,500

 

 

Supporting documents: